County Profile for Gila - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 3 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 37,634,567 Total Charges 371,279,150
Fixed Assets 84,155,246 Contract Allowance 280,640,411
Other Assets 2,316,742 Operating Revenue 90,638,739
Total Assets 124,106,555 Operating Expenses 166,430,394
Current Liabilities 10,056,424 Operating Margin -75,791,655
Long Term Liabilities 68,863,546 Other Income 921,148
Total Equity 45,186,585 Other Expense 0
Total Liabilities and Equity 124,106,555 Net Profit or Loss -74,870,507

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $25,590 Revenue per Bed $1,777,230 Revenue per Person $90,638,739
Net Margin per Discharge ($21,398) Net Margin per Bed ($1,486,111) Net Margin per Person ($75,791,655)
Net Profit per Discharge ($21,138) Net Profit per Bed ($1,468,049) Net Profit per Person ($74,870,507)
Net Fixed Assets per Discharge $23,759 Net Fixed Assets per Bed $1,650,103 Net Fixed Assets per Bed $84,155,246
Long Term Debt per Discharge $19,442 Long Term Debt per Bed $1,350,266 Long Term Debt per Person $68,863,546
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 49.9 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 875 Net Fixed Assets 709 Population Estimate 1,151
Total Revenue 1,009 Long Term Liabilities 545 Total Patient Discharges 942
Net Margin 3,194 Total Patient Beds 1,218
Net Profit or Loss 3,270

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 18,224,608 20,449,019 0.8912
31 Intensive Care Unit 4,136,778 5,689,912 0.7270
32 Coronary Care Unit 0 0
43 Nursery 490,908 942,773 0.5207
44 Skilled Nursing Care 0 0
50 Operating Room 10,355,389 44,856,826 0.2309
51 Recovery Room 0 0
52 Labor and Delivery Room 1,435,879 2,573,225 0.5580

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 10,615,968 13 Nursing Administration 1,168,003
02,03 Captial Related - Movable Equipment 1,390,709 14 Central Services and Supply 2,613,849
04 Employee Benefits 3,521,768 15 Pharmacy 3,733,214
05 Administrative and General 31,407,185 16 Medical Records and Medical Library 2,618,300
06 Maintenance and Repairs 904,617 17 Social Services 441,155
07 Operation of Plant 6,475,059 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,802,340 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,967,067 20,21,22,23 Education Programs 0
Total General Service Cost Centers 71,659,234

County Profile for Gila - 2017